Logo



QQ:923678151 电话:13795489978 写手加盟
留学生论文网> 留学生作业代写>会计作业

留学生会计专业作业定制:ACCOUNTING ASSIGNMENT

ACCOUNTING (FINANCI

 MAJOR ASSIGNMENT

SEMESTER 1 2010

  DUE IN TUTORIAL WEEK
    QUESTION 1- BUSINESS COMBINATION (25 MARKS)
 Red Ltd is seeking to expand its share of the cosmetics market and has negotiated to acquire the operations of Lip Ltd.
留学生论文网At 1 July 2009, the trial balances of the two companies were as follows:
 

 
Red Ltd
LipLtd
 
 
 
Cash
$145 000
$    5 200
Accounts receivable
34 000
21 300
Inventory
53 000
30 000
Shares in listed companies
16 000
22 000
Land and building (net)
70 000
40 000
Plant and equipment (net)
130 000
105 000
Goodwill (net)
#p#分页标题#e#    6 000
    5 000
 
Accounts payable
        $456 000
         $65 000                        
           $228 500
            $ 40 000
Debentures
50 000
0
Mortgage loan
100 000
30 000
Contributed equity:
 
 
     Ordinary shares of $1, fully paid
200 000
150 000
     Other reserves
15 000
6 500
Retained earnings (30/6/09)
 27 000#p#分页标题#e#
    2 000
 
$457 000
$228 500
Red Ltd is to acquire all assets (except cash and shares in listed companies) of Lip Ltd. Acquisition-related costs are expected to be $7,600. The net assets of Lip Ltd are recorded at fair value except for the following:

 
Carrying amount
Fair Value#p#分页标题#e#
Inventory
$ 30 000
$ 26 000
Land and buildings
    40 000
    80 000
Shares in listed companies
    22 000
    18 000
Accounts payable
    (40 000)
    (49 100)
Accrued leave
             0
    (29 700)
#p#分页标题#e#
 
In exchange, the shareholders of Lip Ltd are to receive, for every three Lip Ltd shares held, one Red Ltd share worth $2.50 each. Costs to issue these shares are $950. Additionally, Red Ltd will transfer to Lip Ltd its ‘Shares in Listed Companies’ asset, which has fair value of $15,000. These shares, together with those already owned by Lip Ltd, are sold and the proceeds distributed to the Lip Ltd shareholders. Assume that the shares were sold for their fair values.
Red Ltd will also give Lip Ltd sufficient additional cash to enable Lip Ltd to pay all its creditors. Lip Ltd will then liquidate. Liquidation costs are estimated to be $8,700.
Required
  1. Prepare the acquisition analysis and journal entries to record the acquisition in the records of Red Ltd.
(10 marks)
  1. Prepare the liquidation account and shareholders’ distribution account for LipLtd.
                                                                                                                                   ( 15 marks)
QUESTION 2 – CONSOLIDATION (25 MARKS)
 On 1 July 2010, Blue Ltd acquired all the shares of Stick Ltd for $330,000 on an ex-div basis. On this date, the equity and liabilities of Stick Ltd included the following balances:
                 
                  Share capital                                     $200 000                                 #p#分页标题#e#
                  General reserve                                    25 000
                  Retained Earnings                                45 000
                  Dividend payable                                 10 000
                  Provisions                                           129 500                                   
 
At acquisition date, all the identifiable assets and liabilities of Stick Ltd were recorded at amounts equal to fair value except for:
                                                                          Carrying                          Fair
                                                                            Amount                       Value#p#分页标题#e#
                  Inventory                                           $70 000                    $80 000
                  Plant & equipment (cost $260,000)   146 000                    150 000
                  Machinery (cost $18 000)                    15 000                      16 000
                  Trademark                                          100 000                    110 000
                  Land                                                     50 000                      70 000
                  Goodwill                                              25 000                      55 000
 Goodwill was not impaired in any period. The plant and equipment had a further five year life at acquisition date and was expected to be used evenly over that time. The trademark was considered to have #p#分页标题#e#http://www.ukthesis.org/Thesis_Writing/Accounting_Assignment/an indefinite life. The machinery, which was estimated to have a further four year life at acquisition date, was sold on 1 January 2012. Any adjustments for differences between carrying amounts at acquisition date and fair values are made on consolidation.
 During the year ended 30 June 2011, all inventories on hand at acquisition date were sold, and the land was sold on 1 June 2012. Any valuation reserves created are transferred on consolidation to retained earnings when assets are sold or fully consumed.
 Additional information:
(i)                             Shareholder approval is not required in relation to dividends.
(ii)                           On 1 July 2011, Stick Ltd has on hand inventory worth $12 000, being transferred from Blue Ltd in June 2011. The inventory had previously cost Blue Ltd $8 000.
(iii)                         On 31 March 2012, Stick Ltd transferred an item of plant with a carrying amount of $10 000 to Blue Ltd for $15 000. Blue Ltd treated this item as inventory. The item was still on hand at the end of the year. Stick Ltd applied a 20% depreciation rate to this plant.
(iv)                         On 1 January 2012, Stick Ltd acquired $8 000 inventory from Blue Ltd. This inventory originally cost Blue Ltd $5 000. The profit in inventory of hand at 30 June 2012 was $1 000.
(v)                           #p#分页标题#e#During the year ending 30 June 2012, Stick Ltd sold inventory costing $12 000 to Blue Ltd for $18 000. One third of this was sold to external parties for $9 000.
(vi)                         On 1 January 2011, Blue Ltd sold furniture to Stick Ltd for $8 000. This had originally cost Blue Ltd $12 000 and had a carrying amount at the time of sale of $7 000. Both entities charge depreciation at a rate of 10% p.a.
(vii)                       Blue Ltd sold some land to Stick Ltd in December 2011. The land had originally cost Blue Ltd $25 000, but was sold to Stick Ltd for only $20 000. To help Stick Ltd pay for the land, Blue Ltd gave Stick Ltd an interest-free loan of $12 000. Stick Ltd has as yet made no repayments on the loan.
(viii)                     The tax rate is 30%.
 On 30 June 2012 the trial balances of Blue Ltd and Stick Ltd were as follows:
 
                                                                                 Blue Ltd                    Stick Ltd
 
         Shares in Stick Ltd                                         $330 000                                   -
         Cash                                                                      2 800                       $40 000#p#分页标题#e#
         Receivables                                                           6 000                         20 000
         Inventory                                                            20 000                         50 000
         Deferred tax assets                                             10 200                                   -
         Machinery                                                           15 000                         15 000
         Plant & equipment                                            113 000                       300 000
         Land                                                                    25 000                         50 000#p#分页标题#e#
         Furniture                                                               7 000                           8 000
         Trademark                                                                     -                       100 000
         Goodwill                                                                       -                         25 000
         Cost of sales                                                      162 000                       128 000
         Other expenses                                                    53 000                         31 000
         Income tax expense                                            20 000                         18 000#p#分页标题#e#
         Interim dividend paid                                         12 000                           5 000
         Final dividend declared                                        6 000                           4 000
         Loan to Stick Ltd                                                12 000                                            -
                                                                                   794 000                       794 000
 
         Share capital                                                      312 000                       200 000
         General Reserve                                                  20 000                         25 000#p#分页标题#e#
         Retained earnings (1/7/11)                                  30 000                         75 000
         Final Dividend Payable                                        6 000                           4 000
         Current Tax Liabilities                                          8 000                           2 500
         Provisions                                                            78 000                       169 500
         Loan from Blue Ltd                                                     -                         12 000
         Sales                                                                  220 000                       152 000#p#分页标题#e#
         Other income                                                      84 000                         35 000
         Accumulated depreciation – P & E                    34 000                       114 000
         Accumulated depreciation – Machinery               1 000                           3 000
         Accumulated depreciation – Furniture                 1 000                            2000
                                                                                 $794 000                     $794 000
 
 
Required
 
a)                  Prepare the  acquisition analysis at 1 July 2010.            ( 5 Marks)
 
b)                  #p#分页标题#e#Prepare the consolidation worksheet entries at 30 June 2012.
(12 marks)
 
 
 
c)      Complete the worksheet below.                                                (8 Marks)
 
 

Financial Statements
Blue
Ltd
Stick
Ltd
Adjustments
Group
 
Dr#p#分页标题#e#
Cr
 
 
Sales revenue
220 000
152 000
 
 
 
 
 #p#分页标题#e#
Other income
84 000
35 000
 
 
 
 
 #p#分页标题#e#
 
304 000
187 000
 
 
 
 
 #p#分页标题#e#
Cost of sales
162 000
128 000
 
 
 
 
 #p#分页标题#e#
Other expenses
53 000
31 000
 
 
 
 
 #p#分页标题#e#
 
215 000
159 000
 
 
 
 
 #p#分页标题#e#
Profit before tax
89 000
28 000
 
 
 
 
 #p#分页标题#e#
Tax expense
20 000
18 000
 
 
 
 
 #p#分页标题#e#
Profit
69 000
10 000
 
 
 
 
 #p#分页标题#e#
Retained earnings
(1/7/11)
30 000
75 000
 
 
 
 
 #p#分页标题#e#
Transfer from BCV reserve
--
--
 
 
 
 
 #p#分页标题#e#
 
99 000
85 000
 
 
 
 
 #p#分页标题#e#
Dividend paid
12 000
5 000
 
 
 
 
 #p#分页标题#e#
Dividend declared
6 000
4 000
 
 
 
 
 #p#分页标题#e#
 
18 000
9 000
 
 
 
 
 #p#分页标题#e#
Retained earnings
(30/6/12)
81 000
76 000
 
 
 
 
 #p#分页标题#e#
Share capital
312 000
200 000
 
 
 
 
 #p#分页标题#e#
General Reserve
20 000
25 000
 
 
 
 
 #p#分页标题#e#
BCVR
-
-
 
 
 
 
 #p#分页标题#e#
Total Equity
413 000
301 000
 
 
 
 
 
DTL
-
-
 
 
 
 
 #p#分页标题#e#
Dividend Payable
6 000
4 000
 
 
 
 
 #p#分页标题#e#
Current Tax Liability
8 000
2 500
 
 
 
 
 
Loan from Blue Ltd
-
12 000
 
 
 
 
 #p#分页标题#e#
Provisions
78 000
169 500
 
 
 
 
 
Total Liabilities
92 000
188 000
 
 
 
 
 
Total Liabilities + Equity
505 000
489 000
 
 
 
 
 #p#分页标题#e#

 
 
 
 
 

 
Blue
Ltd
Stick
Ltd
 
Adjustments
 
Group#p#分页标题#e#
Dr
Cr
 
Shares in Stick Ltd
330 000
--
 
 
 
 
 
Cash
2 800
40 000
 
 
 
 
 #p#分页标题#e#
Receivable
6 000
20 000
 
 
 
 
 #p#分页标题#e#
Inventory
20 000
50 000
 
 
 
 
 #p#分页标题#e#
Land
25 000
50 000
 
 
 
 
 #p#分页标题#e#
Plant & Equipment
113 000
300 000
 
 
 
 
 #p#分页标题#e#
Accumulated depreciation – P & E
(34 000)
(114 000)
 
 
 
 
 #p#分页标题#e#
Machinery
15 000
15 000
 
 
 
 
 
Accumulated depreciation – Mach.
(1 000)
(3 000)
 
 
 
 
 
Furniture
7 000
8 000
 
 
 
 
 #p#分页标题#e#
Accumulated depreciation – Furn.
(1 000)
(2 000)
 
 
 
 
 #p#分页标题#e#
Trademark
 
100 000
 
 
 
 
 #p#分页标题#e#
Goodwill
-
25 000
 
 
 
 
 #p#分页标题#e#
Deferred tax asset
10 200
-
 
 
 
 
 #p#分页标题#e#
Loan to Stick Ltd
12 000
-
 
 
 
 
 
#p#分页标题#e#Total assets
505 000
489 000
 
 
 
 
 

 
END OF ASSIGNMENT
 
 
 #p#分页标题#e#
 
 
 
(责任编辑:未知)
论文价格:免费